Report_Id:   235325   Est NO  0002

Date:06/24/2024

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 235325 Estimate Number 0002 Estimate Type PROGRESS
District Office MADISONVILLE (02300)  Puckett, Miles B.

Contractor SCOTT AND MURPHY INC ADDR SN 0 VC Code KY0036484
P O BOX 2520
2335 BARREN RIVER ROAD
BOWLING GREEN , KY , 42102
Pay Period 05/17/2024  TO  05/30/2024
Date Approved 06/09/2024
Primary Proj Number BR01701262300
Project No. STP BRZ 9030 (436), STP BRZ 9030 (437), STP BRZ 9030 (438)
Primary County CALDWELL
Name of Road VARIOUS ROUTES
Description ADDRESS DEFICIENCIES OF KY 126 OVER BURNS CREEK (017B00024N)
     
     
Date Let 11/16/2023 Formal Acceptance
Date Awarded 11/29/2023 Date Work Began 05/06/2024
Date Contract Executed 01/19/2024 Open To Traffic
Date NTP Issued 01/19/2024 Actual Completion Date

Current Contract Amount

$6,931,624.43

Total to Date

Prev to Date

This Estimate

Original Amount

$6,931,624.43

Total Earnings

$415,491.52

$218,120.00

$197,371.52

Percent Complete

5.99

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$6,516,132.91

Gross Earnings

$415,491.52

$218,120.00

$197,371.52

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$415,491.52

$218,120.00

$197,371.52

Contract Id 235325

Change Order Summary

County CALDWELL
Estimate Nbr 0002 Project Number STP BRZ 9030 (436), STP BRZ 9030 (437), STP BRZ 9030 (438)
Contractor SCOTT AND MURPHY INC Period 05/17/2024  TO  05/30/2024
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 235325

COMMONWEALTH OF KENTUCKY

County CALDWELL
Contract Type BRRL   BRIDGE REPLACEMENT

TRANSPORTATION CABINET

Primary Project Number BR01701262300
Estimate Nbr 0002 Period 05/17/2024  TO  05/30/2024
Contractor SCOTT AND MURPHY INC
 
Project BR01701262300 Fed/State Project Number STP BRZ 9030 (436) Category 0001 BRIDGE - 017B00024N
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0005 DGA BASE 00001 TON 528.00 528.000 0.000 0.000 54.72 0.00
0010 ASPHALT SEAL AGGREGATE 00100 TON 7.00 7.000 0.000 0.000 194.86 0.00
0015 ASPHALT SEAL COAT 00103 TON 1.00 1.000 0.000 0.000 770.93 0.00
0020 CL2 ASPH BASE 1.00D PG64-22 00212 TON 635.00 635.000 0.000 0.000 112.65 0.00
0025 CL2 ASPH SURF 0.38D PG64-22 00301 TON 117.00 117.000 0.000 0.000 182.17 0.00
0030 ASPHALT MATERIAL FOR TACK 00356 TON 2.00 2.000 0.000 0.000 767.36 0.00
0035 DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE 01987 EACH 4.00 4.000 0.000 0.000 15.28 0.00
0040 DELINEATOR FOR BARRIER WALL-B/W 01990 EACH 2.00 2.000 0.000 0.000 18.60 0.00
0045 ROADWAY EXCAVATION 02200 CUYD 1,992.00 1,992.000 0.000 0.000 35.00 0.00
0050 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 100.00 100.000 0.000 0.000 33.87 0.00
0055 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 2.00 2.000 0.000 0.000 86.89 0.00
0060 GUARDRAIL END TREATMENT TYPE 7 02371 EACH 2.00 2.000 0.000 0.000 1,570.43 0.00
0065 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 8.00 8.000 0.000 0.000 469.10 0.00
0070 WITNESS POST 02432 EACH 8.00 8.000 0.000 0.000 452.55 0.00
0075 CLEARING AND GRUBBING APPROX LESS THAN 1 ACRE 02545 LS 1.00 1.000 0.000 0.000 10,600.00 0.00
0080 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.000 0.000 8,600.00 0.00
0085 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 2.00 2.000 0.000 0.000 2,700.00 0.00
0090 STAKING 02726 LS 1.00 1.000 0.000 0.000 4,875.00 0.00
0095 REMOVE STRUCTURE 02731 LS 1.00 1.000 0.000 0.000 69,300.00 0.00
0100 ARMORED EDGE FOR CONCRETE 03299 LF 44.00 44.000 0.000 0.000 145.00 0.00
0105 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 1,300.00 1,300.000 0.000 0.000 1.00 0.00
0110 FOUNDATION PREPARATION 08003 LS 1.00 1.000 0.000 0.000 25,700.00 0.00
0115 CYCLOPEAN STONE RIP RAP 08019 TON 453.00 453.000 0.000 0.000 56.00 0.00
0120 TEST PILES 08033 LF 35.00 35.000 0.000 0.000 170.00 0.00
0125 PRE-DRILLING FOR PILES 08039 LF 75.00 75.000 0.000 0.000 415.00 0.00
0130 PILES-STEEL HP12X53 08046 LF 116.00 116.000 0.000 0.000 148.00 0.00
0135 PILE POINTS-12 IN 08094 EACH 5.00 5.000 0.000 0.000 200.00 0.00
0140 CONCRETE-CLASS A 08100 CUYD 26.00 26.000 0.000 0.000 1,870.00 0.00
0145 CONCRETE-CLASS AA 08104 CUYD 100.00 100.000 0.000 0.000 1,515.00 0.00
0150 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 25,843.00 25,843.000 0.000 0.000 1.68 0.00
0155 SAWCUT PAVEMENT 20550ND LF 42.00 42.000 0.000 0.000 6.45 0.00
0160 EROSION CONTROL 21415ND LS 1.00 1.000 0.000 0.000 9,400.00 0.00
0165 CONCRETE SEALING 23378EC SQFT 6,229.00 6,229.000 0.000 0.000 2.29 0.00
0170 RAIL SYSTEM SINGLE SLOPE - 40 IN 25028ED LF 199.00 199.000 0.000 0.000 157.00 0.00
0175 THRIE BEAM GUARDRAIL TRANSITION TL-3 25078ED EACH 4.00 4.000 0.000 0.000 3,142.06 0.00
0180 PPC I-BEAM HN 42-61 26188ED LF 294.00 294.000 0.000 0.000 900.00 0.00
Project BR01701262300 Fed/State Project Number STP BRZ 9030 (436) Category 0002 DEMOBILIZATION &/OR MOBILIZATION
0185 MOBILIZATION 02568 LS 1.00 1.000 0.000 0.000 107,666.68 0.00
0190 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 34,889.18 0.00

SUBTOT

$0.00

$0.00

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project BR07514122300 Fed/State Project Number STP BRZ 9030 (437) Category 0001 BRIDGE - 075B00053N
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0195 DGA BASE 00001 TON 451.00 451.000 0.000 0.000 55.89 0.00
0200 TRAFFIC BOUND BASE 00020 TON 31.00 31.000 0.000 0.000 60.00 0.00
0205 ASPHALT SEAL AGGREGATE 00100 TON 4.60 4.600 0.000 0.000 232.01 0.00
0210 ASPHALT SEAL COAT 00103 TON 0.60 0.600 0.000 0.000 785.20 0.00
0215 CL2 ASPH BASE 1.00D PG64-22 00212 TON 514.00 514.000 0.000 0.000 117.09 0.00
0220 CL2 ASPH SURF 0.38D PG64-22 00301 TON 74.00 74.000 0.000 0.000 180.19 0.00
0225 DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE 01987 EACH 6.00 6.000 0.000 0.000 15.28 0.00
0230 ROADWAY EXCAVATION 02200 CUYD 745.00 745.000 0.000 0.000 50.00 0.00
0235 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 212.50 212.500 0.000 0.000 33.05 0.00
0240 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 2.00 2.000 0.000 0.000 86.89 0.00
0245 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 2.00 2.000 0.000 0.000 4,383.75 0.00
0250 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 18.00 18.000 0.000 0.000 478.92 0.00
0255 WITNESS POST 02432 EACH 18.00 18.000 0.000 0.000 462.37 0.00
0260 CLEARING AND GRUBBING APPROX LESS THAN 1 ACRE 02545 LS 1.00 1.000 0.000 0.000 7,700.00 0.00
0265 EDGE KEY 02585 LF 20.00 20.000 0.000 0.000 60.36 0.00
0270 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.000 0.000 7,700.00 0.00
0275 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 2.00 2.000 0.000 0.000 3,600.00 0.00
0280 STAKING 02726 LS 1.00 1.000 0.000 0.000 2,560.00 0.00
0285 REMOVE STRUCTURE 02731 LS 1.00 1.000 0.000 0.000 177,000.00 0.00
0290 ARMORED EDGE FOR CONCRETE 03299 LF 48.00 48.000 0.000 0.000 140.00 0.00
0295 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 1,452.00 1,452.000 0.000 0.000 1.00 0.00
0300 FOUNDATION PREPARATION 08003 LS 1.00 1.000 0.000 0.000 160,000.00 0.00
0305 CYCLOPEAN STONE RIP RAP 08019 TON 386.00 386.000 0.000 0.000 56.00 0.00
0310 TEST PILES 08033 LF 494.00 494.000 0.000 0.000 162.00 0.00
0315 PILES-STEEL HP14X89 08051 LF 4,445.00 4,445.000 0.000 0.000 157.00 0.00
0320 CONCRETE-CLASS A 08100 CUYD 384.00 384.000 0.000 0.000 1,268.00 0.00
0325 CONCRETE-CLASS AA 08104 CUYD 242.00 242.000 0.000 0.000 1,340.00 0.00
0330 STEEL REINFORCEMENT 08150 LB 78,333.00 78,333.000 0.000 0.000 1.58 0.00
0335 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 45,566.00 45,566.000 0.000 0.000 1.69 0.00
0340 PRECAST PC BOX BEAM SB17 08668 LF 1,069.00 1,069.000 0.000 0.000 320.00 0.00
0345 OBJECT MARKER TY 3 20191ED EACH 4.00 4.000 0.000 0.000 335.23 0.00
0350 EROSION CONTROL 21415ND LS 1.00 1.000 0.000 0.000 4,800.00 0.00
0355 CONCRETE WEDGE CURB 22883EN LF 213.00 213.000 0.000 0.000 35.00 0.00
0360 CONCRETE SEALING 23378EC SQFT 9,942.00 9,942.000 0.000 0.000 2.28 0.00
0365 ASPHALT MATERIAL FOR TACK NON-TRACKING 24970EC TON 0.50 0.500 0.000 0.000 769.14 0.00
0370 RAIL SYSTEM SIDE MOUNTED MGS 25017ED LF 546.00 546.000 0.000 0.000 250.00 0.00
Project BR07514122300 Fed/State Project Number STP BRZ 9030 (437) Category 0002 DEMOBILIZATION &/OR MOBILIZATION
0375 MOBILIZATION 02568 LS 1.00 1.000 0.000 0.000 107,666.66 0.00
0380 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 34,889.17 0.00

SUBTOT

$0.00

$0.00

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project BR09227122300 Fed/State Project Number STP BRZ 9030 (438) Category 0001 BRIDGE - 092B00136N
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0385 DGA BASE 00001 TON 582.00 582.000 0.000 0.000 56.29 0.00
0390 ASPHALT SEAL AGGREGATE 00100 TON 7.00 7.000 0.000 0.000 194.86 0.00
0395 ASPHALT SEAL COAT 00103 TON 1.00 1.000 0.000 0.000 770.93 0.00
0400 CL2 ASPH BASE 1.00D PG64-22 00212 TON 735.00 735.000 0.000 0.000 115.76 0.00
0405 CL2 ASPH SURF 0.38D PG64-22 00301 TON 135.00 135.000 0.000 0.000 160.89 0.00
0410 ASPHALT MATERIAL FOR TACK 00356 TON 2.00 2.000 0.000 0.000 767.36 0.00
0415 REMOVE PIPE 01310 LF 99.00 99.000 0.000 0.000 64.00 0.00
0420 REMOVE DROP BOX INLET 01585 EACH 4.00 4.000 0.000 0.000 1,200.00 0.00
0425 FLUME INLET TYPE 2 01691 EACH 4.00 4.000 0.000 0.000 6,800.00 0.00
0430 ASPHALT WEDGE CURB 01897 LF 78.00 78.000 0.000 0.000 35.00 0.00
0435 EMBANKMENT IN PLACE 02230 CUYD 5,277.00 5,277.000 0.000 0.000 38.00 0.00
0440 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 675.00 675.000 0.000 0.000 32.07 0.00
0445 GUARDRAIL END TREATMENT TYPE 7 02371 EACH 2.00 2.000 0.000 0.000 1,570.43 0.00
0450 REMOVE GUARDRAIL 02381 LF 754.00 754.000 754.000 0.000 754.000 2.88 2,171.52 2,171.52
0455 CLEARING AND GRUBBING APPROX LESS THAN 1 ACRE 02545 LS 1.00 1.000 1.000 1.000 25,000.00 25,000.00
0460 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.500 0.500 360,000.00 180,000.00
0465 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 4.00 4.000 2.000 2.000 4.000 4,000.00 8,000.00 16,000.00
0470 STAKING 02726 LS 1.00 1.000 1.000 1.000 5,120.00 5,120.00
0475 REMOVE STRUCTURE 02731 LS 1.00 1.000 1.000 0.000 1.000 185,000.00 185,000.00 185,000.00
0480 ARMORED EDGE FOR CONCRETE 03299 LF 55.00 55.000 0.000 0.000 128.00 0.00
0485 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 1,300.00 1,300.000 0.000 0.000 1.00 0.00
0490 FOUNDATION PREPARATION 08003 LS 1.00 1.000 0.000 0.000 80,200.00 0.00
0495 CRUSHED AGGREGATE SLOPE PROT 08020 TON 207.00 207.000 0.000 0.000 56.00 0.00
0500 TEST PILES 08033 LF 105.00 105.000 0.000 0.000 110.00 0.00
0505 PILES-STEEL HP12X53 08046 LF 614.00 614.000 0.000 0.000 102.00 0.00
0510 PILE POINTS-12 IN 08094 EACH 28.00 28.000 0.000 0.000 200.00 0.00
0515 CONCRETE-CLASS A 08100 CUYD 128.60 128.600 0.000 0.000 1,260.00 0.00
0520 CONCRETE-CLASS AA 08104 CUYD 212.30 212.300 0.000 0.000 1,360.00 0.00
0525 STEEL REINFORCEMENT 08150 LB 12,798.00 12,798.000 0.000 0.000 1.58 0.00
0530 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 69,630.00 69,630.000 0.000 0.000 1.69 0.00
0535 REMOVE CRASH CUSHION 20432ES112 EACH 2.00 2.000 2.000 0.000 2.000 1,100.00 2,200.00 2,200.00
0540 SAWCUT PAVEMENT 20550ND LF 39.00 39.000 0.000 0.000 5.61 0.00
0545 EROSION CONTROL 21415ND LS 1.00 1.000 0.000 0.000 11,200.00 0.00
0550 CONCRETE SEALING 23378EC SQFT 14,439.00 14,439.000 0.000 0.000 2.34 0.00
0555 CRASH CUSHION TY VI CLASS C TL3 23979EC EACH 2.00 2.000 0.000 0.000 46,448.67 0.00
0560 PPC I-BEAM TYPE HN 42-49 23981EC LF 762.70 762.700 0.000 0.000 850.00 0.00
0565 OBJECT MARKER TYPE 1 24640ED EACH 2.00 2.000 0.000 0.000 495.49 0.00
0570 RAIL SYSTEM SINGLE SLOPE - 40 IN 25028ED LF 386.00 386.000 0.000 0.000 160.00 0.00
0575 THRIE BEAM GUARDRAIL TRANSITION TL-3 25078ED EACH 4.00 4.000 0.000 0.000 3,142.06 0.00
Project BR09227122300 Fed/State Project Number STP BRZ 9030 (438) Category 0002 DEMOBILIZATION &/OR MOBILIZATION
0580 MOBILIZATION 02568 LS 1.00 1.000 0.000 0.000 107,666.66 0.00
0585 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 34,889.17 0.00

SUBTOT

$197,371.52

$415,491.52

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00